Dr Pepper Snapple Group Reports Fourth Quarter And Full Year 2015 Results
Company reports EPS of $0.97 for the quarter. Core EPS were $1.00 for the quarter, up 14%.
Net Sales increased 2% for the quarter and 3% for the year.
Foreign currency translation reduced Net Sales and Reported EPS by 2% in the quarter.
Company expects full year 2016 Core EPS in the $4.20 to $4.30 range, inclusive of an estimated foreign currency translation and transaction headwind of $0.18, and expects to return over $1 billion to shareholders in the form of stock repurchases and dividends.
Feb 17, 2016

PLANO, Texas, Feb. 17, 2016 /PRNewswire/ -- Dr Pepper Snapple Group, Inc. (NYSE: DPS) reported fourth quarter 2015 EPS of $0.97 compared to $0.77 in the prior year period. Core EPS were $1.00, up 14%, compared to $0.88 in the prior year period. For the year, the company reported earnings of $3.97 per diluted share compared to $3.56 per diluted share in the prior year.  Core EPS were $4.02, up 10%, compared to $3.65 in the prior year.

For the quarter, reported net sales increased 2% after a 2% reduction for foreign currency translation. Net sales grew on favorable product, package and segment mix, price increases and lower discounts. Reported segment operating profit (SOP) increased 6% after a 2% reduction for foreign currency translation. Contributing to this increase were net sales growth, lower commodity costs and ongoing productivity improvements, partially offset by increases in certain operating costs and a $5 million increase in marketing investments.

Reported income from operations for the quarter was $322 million, which included a $7 million impairment charge on the Garden Cocktail brand, a vegetable juice sold in Canada. Reported income from operations was $256 million in the prior year period, which included a $23 million unrealized commodity mark-to-market loss and a $14 million charge due to the annuitization of certain pension obligations. Core income from operations for the quarter was $329 million, up 13%, representing 21.3% of net sales compared to 19.3% in the prior year period. Foreign currency translation neutral growth in core income from operations was 15%.

For the year, reported net sales increased 3%. Reported income from operations was $1,298 million, including the aforementioned $7 million impairment charge and a $5 million unrealized commodity mark-to-market loss. Foreign currency translation negatively impacted reported net sales and reported income from operations by 2%. Reported income from operations in the prior year was $1,180 million, which included the aforementioned $14 million pension charge and a $13 million unrealized commodity mark-to-market loss. Core income from operations was $1,312 million, up 9%, representing 20.9% of net sales compared to 19.7% in the prior year. Foreign currency translation neutral growth in core income from operations was 11%.

DPS President and CEO Larry Young said, "I'm proud of our teams for remaining focused against our priorities and delivering strong results in a competitive environment. We grew both dollar and volume share across our CSD and shelf-stable juice categories and gained or held distribution across many of our key brands and packages in both Grocery and Convenience. The fundamentals of our business are strong, and as we move into 2016 our teams will be focused on driving growth across our priority brands through strong consumer communication, relevant innovation and aligned execution and activation while using our developing Rapid Continuous Improvement (RCI) capabilities to further enhance growth and productivity."

EPS reconciliation

Fourth Quarter

Full Year

2015

2014

Percent

Change

2015

2014

Percent

Change

Reported EPS

$0.97

$0.77

26

$3.97

$3.56

12

 

Unrealized commodity mark-to-market net loss

 

Items affecting comparability

- Litigation provision

- Brand impairment

- Separation related

- Pension annuity purchase

 

Core EPS

-

 

 

-

0.03

-

-

------

$1.00

0.08

 

 

(0.01)

-

-

0.04

------

$0.88

 

 

 

------

14

0.02

 

 

0.01

0.02

-

-

-----

$4.02

 

0.04

 

 

-

-

0.01

0.04

-----

$3.65

 

 

 

------

10

EPS – earnings per share

Net sales and SOP in the tables and commentary below are presented on a currency neutral basis. Beginning in the second quarter of 2015, we excluded the impact of realized gains and losses on foreign currency transactions from our currency neutral calculation. Refer to the Definitions section of this press release for details on how the company calculates currency neutral metrics. For a reconciliation of non-GAAP to GAAP measures see pages A-5 through A-10 accompanying this release.

Summary of 2015 results

(Percent change)

As Reported

Currency Neutral (Translation)

Fourth Quarter

Full Year

Fourth Quarter

Full Year

BCS Volume

1

2

1

2

Sales Volume

-

1

-

1

Net Sales

2

3

4

5

SOP

6

7

8

8

BCS - bottler case sales

BCS Volume
For the quarter, BCS volume increased 1%, with carbonated soft drinks (CSDs) flat and non-carbonated beverages (NCBs) increasing 4%.

By geography, U.S. and Canada volume was flat, and Mexico and the Caribbean volume increased 6%.

In CSDs, Peñafiel increased 10% on increased promotional activity and distribution gains. Schweppes grew 7% on distribution gains in sparkling waters and growth in the ginger ale category. Squirt increased 3%, while Crush grew 4%. Brand Dr Pepper decreased 2% in the quarter, primarily driven by continued declines in diet and fountain foodservice performance. Our Core 4 brands decreased 2%, as a mid-single-digit increase in Canada Dry was more than offset by a high-single-digit decrease in 7UP, a mid-single-digit decrease in Sunkist soda and a low-single-digit decline in A&W. Fountain foodservice volume decreased 2% in the period.

In NCBs, our water category grew 21% on strong growth in Bai brands, FIJI and Aguafiel. Snapple grew 4% primarily on distribution gains and innovation. Hawaiian Punch grew 3%, and Clamato increased 5% on distribution gains and increased promotional activity. Mott's grew 2% in the quarter.

For the year, BCS volume increased 2% with carbonated soft drinks (CSDs) increasing 1% and non-carbonated beverages (NCBs) increasing 4%.

By geography, U.S. and Canada volume increased 1%, and Mexico and the Caribbean volume increased 8%.

In CSDs, Peñafiel increased 14% on distribution gains and increased promotional activity. Squirt grew 7% primarily driven by strong performance in Mexico and our Hispanic focus in the U.S. Schweppes increased 9% on distribution gains in sparkling waters and growth in the ginger ale category. Brand Dr Pepper decreased 1%, primarily on continued declines in diet. Crush decreased 1% for the year, and our Core 4 brands were flat, as a high-single-digit increase in Canada Dry was offset by mid-single-digit declines in 7UP and Sunkist soda and a low-single-digit decline in A&W. Fountain foodservice volume increased 1% for the year.

In NCBs, our water category grew 13% primarily on growth in Bai brands and FIJI. Snapple grew 6% primarily on innovation and distribution gains. Clamato increased 12% on distribution gains and increased promotional activity. Hawaiian Punch increased 3%, and Mott's decreased 1% for the year.

Sales Volume
Sales volumes were flat in the quarter and increased 1% for the year.

2015 Segment results (Percent Change)

Fourth Quarter

   

As Reported

Currency Neutral

(Translation)

Sales Volume

Net Sales

 

SOP

Net Sales

 

SOP

Beverage Concentrates

(2)

1

(2)

2

(1)

Packaged Beverages

1

4

16

5

17

Latin America Beverages

6

(8)

5

9

26

Total

-

2

6

4

8

 

2015 Segment results (Percent Change)

Full Year

   

As Reported

Currency Neutral

(Translation)

Sales Volume

Net Sales

 

SOP

Net Sales

 

SOP

Beverage Concentrates

-

1

2

2

3

Packaged Beverages

2

4

11

5

12

Latin America Beverages

8

(7)

13

9

29

Total

1

3

7

5

8

 

Beverage Concentrates
Net sales increased 2% in the quarter driven by lower discounts and concentrate price increases taken earlier in the year, which were partially offset by a 2% decline in concentrate shipments. SOP decreased 1%, as the increase in net sales was more than offset by higher marketing investments and performance-based incentive compensation costs.

Packaged Beverages
Net sales increased 5% for the quarter on favorable product and package mix, a 1% increase in sales volumes and price increases. SOP increased 17% on net sales growth, lower commodity costs and ongoing productivity improvements, which were partially offset by increases in certain operating costs.

Latin America Beverages
Net sales increased 9% in the quarter driven by a 6% increase in sales volumes and favorable product mix. SOP increased 26% on net sales growth and lower commodity costs, which were partially offset by the higher cost of certain U.S. dollar denominated input costs as a result of the strengthening U.S. dollar.

Corporate and Other Items
For the quarter, corporate costs totaled $75 million. Corporate costs in the prior year period were $120 million, which included a $23 million unrealized commodity mark-to-market loss and a $14 million settlement charge due to the annuitization of certain pension obligations.

Net interest expense increased $5 million in the quarter, as the company refinanced certain debt in November.

For the quarter, the reported effective tax rate was 36.4%. The effective tax rate in the prior year period was 34.8%.

Cash Flow
For the year, the company generated $991 million of cash from operating activities compared to $1,022 million in the prior year. Capital spending totaled $179 million compared to $170 million in the prior year period. The company returned $876 million to shareholders in the form of stock repurchases ($521 million) and dividends ($355 million).

2016 Full Year Guidance
The company expects full year reported net sales to be up approximately 1% and core EPS to be in the $4.20 to $4.30 range. Collectively, foreign currency translation and transaction are expected to negatively impact net sales by approximately 2% and core EPS growth by approximately 4%, or $0.18 per share.

Packaging and ingredient costs are expected to be approximately flat on a constant volume/mix basis.

The company expects its core tax rate to be approximately 35.5%.

The company expects capital spending to be approximately 3% of net sales.

The company expects to repurchase $650 million to $700 million of its common stock.

Definitions
Bottler case sales (BCS) volume: Sales of finished beverages, in equivalent 288 fluid ounce cases, sold by the company and its bottling partners to retailers and independent distributors and excludes contract manufacturing volume. Volume for products sold by the company and its bottling partners is reported on a monthly basis, with the fourth quarter comprising October, November and December.

Sales volume: Sales of concentrates and finished beverages, in equivalent 288 fluid ounce cases, shipped by the company to its bottlers, retailers and independent distributors and includes contract manufacturing volume.

Pricing refers to the impact of list price changes.

Unrealized mark-to-market: We recognize the change in the fair value of open commodity derivative positions between periods in corporate unallocated expenses, as these instruments do not qualify for hedge accounting treatment. As the underlying commodity is delivered, the realized gains and losses are subsequently reflected in the segment results.

EPS represents diluted earnings per share.

Core financial measures are determined utilizing reported financial numbers adjusted for the unrealized mark-to-market impact of commodity derivatives and certain items that are excluded for comparison to prior year periods.

Core metrics are determined based on the core financial measures.

Net sales and Segment Operating Profit, as adjusted to currency neutral: Net sales and Segment Operating Profit are calculated on a currency neutral basis by converting our current-period local currency financial results using the prior-period foreign currency exchange rates. Beginning in the second quarter of 2015, we excluded the impact of realized gains and losses on foreign currency transactions from our currency neutral calculation.

Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, statements about future events, future financial performance including earnings estimates, plans, strategies, expectations, prospects, competitive environment, regulation, and cost and availability of raw materials. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "may," "will," "expect," "anticipate," "believe," "estimate," "plan," "intend" or the negative of these terms or similar expressions. These forward-looking statements have been based on our current views with respect to future events and financial performance. Our actual financial performance could differ materially from those projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and our financial performance may be better or worse than anticipated. Given these uncertainties, you should not put undue reliance on any forward-looking statements. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014, and our other filings with the Securities and Exchange Commission. Forward-looking statements represent our estimates and assumptions only as of the date that they were made. We do not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, after the date of this release, except to the extent required by applicable securities laws.

Conference Call
At 10 a.m. (CST) today, the company will host a conference call with investors to discuss fourth quarter and full year results and the outlook for 2016. The conference call and slide presentation will be accessible live through DPS's website at http://www.drpeppersnapple.com and will be archived for replay for a period of 14 days.

In discussing financial results and guidance, the company may refer to certain non-GAAP measures. Reconciliations of any such non-GAAP measures to the most directly comparable financial measures in accordance with GAAP can be found on pages A-5 through A-10 accompanying this release and under "Financial News" on the company's website at http://www.drpeppersnapple.com in the "Investors" section.

For additional information about Dr Pepper Snapple Group, please reference the "DPS Overview" presentation slideshow under "Events and Presentations" on the company's website at http://www.drpeppersnapple.com in the "Investors" section.

About Dr Pepper Snapple Group
Dr Pepper Snapple Group (NYSE: DPS) is a leading producer of flavored beverages in North America and the Caribbean. Our success is fueled by more than 50 brands that are synonymous with refreshment, fun and flavor. We have 6 of the top 10 non-cola soft drinks, and 13 of our 14 leading brands are No. 1 or No. 2 in their flavor categories. In addition to our flagship Dr Pepper and Snapple brands, our portfolio includes 7UP, A&W, Canada Dry, Clamato, Crush, Hawaiian Punch, Mott's, Mr & Mrs T mixers, Peñafiel, Rose's, Schweppes, Squirt and Sunkist soda. To learn more about our iconic brands and Plano, Texas-based company, please visit www.DrPepperSnapple.com. For our latest news and updates, follow us at www.Facebook.com/DrPepperSnapple or www.Twitter.com/DrPepperSnapple.

 

DR PEPPER SNAPPLE GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME

For the Three and Twelve Months Ended December 31, 2015 and 2014

(Unaudited, in millions, except per share data)

       
 

For the

 

For the

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

 

2015

 

2014

 

2015

 

2014

Net sales

$

1,546

   

$

1,509

   

$

6,282

   

$

6,121

 

Cost of sales

610

   

614

   

2,559

   

2,491

 

Gross profit

936

   

895

   

3,723

   

3,630

 

Selling, general and administrative expenses

583

   

607

   

2,313

   

2,334

 

Depreciation and amortization

26

   

29

   

105

   

115

 

Other operating expense, net

5

   

3

   

7

   

1

 

Income from operations

322

   

256

   

1,298

   

1,180

 

Interest expense

34

   

29

   

117

   

109

 

Interest income

(1)

   

(1)

   

(2)

   

(2)

 

Other (income) expense, net

(2)

   

(2)

   

(1)

   

 

Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries

291

   

230

   

1,184

   

1,073

 

Provision for income taxes

106

   

80

   

420

   

371

 

Income before equity in earnings of unconsolidated subsidiaries

185

   

150

   

764

   

702

 

Equity in earnings of unconsolidated subsidiaries, net of tax

   

   

   

1

 

Net income

$

185

   

$

150

   

$

764

   

$

703

 

Earnings per common share:

             

Basic

$

0.98

   

$

0.77

   

$

4.00

   

$

3.59

 

Diluted

0.97

   

0.77

   

3.97

   

3.56

 

Weighted average common shares outstanding:

             

Basic

188.7

   

194.0

   

190.9

   

195.8

 

Diluted

190.2

   

195.8

   

192.4

   

197.4

 
 

 

 

A-1

 

 

 

 

 

DR PEPPER SNAPPLE GROUP, INC.

CONSOLIDATED BALANCE SHEETS

As of December 31, 2015 and 2014

(Unaudited, in millions, except share and per share data)

       
 

December 31,

 

December 31,

 

2015

 

2014

Assets

Current assets:

     

Cash and cash equivalents

$

911

   

$

237

 

Accounts receivable:

     

Trade, net

570

   

556

 

Other

58

   

61

 

Inventories

209

   

204

 

Deferred tax assets

   

67

 

Prepaid expenses and other current assets

69

   

86

 

Total current assets

1,817

   

1,211

 

Property, plant and equipment, net

1,156

   

1,141

 

Investments in unconsolidated subsidiaries

31

   

14

 

Goodwill

2,988

   

2,990

 

Other intangible assets, net

2,663

   

2,684

 

Other non-current assets

150

   

151

 

Non-current deferred tax assets

64

   

74

 

Total assets

$

8,869

   

$

8,265

 

Liabilities and Stockholders' Equity

Current liabilities:

     

Accounts payable

$

277

   

$

289

 

Deferred revenue

64

   

64

 

Short-term borrowings and current portion of long-term obligations

507

   

3

 

Income taxes payable

27

   

10

 

Other current liabilities

708

   

672

 

Total current liabilities

1,583

   

1,038

 

Long-term obligations

2,875

   

2,580

 

Non-current deferred tax liabilities

787

   

801

 

Non-current deferred revenue

1,181

   

1,250

 

Other non-current liabilities

260

   

302

 

Total liabilities

6,686

   

5,971

 

Commitments and contingencies

     

Stockholders' equity:

     

Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued

   

 

Common stock, $0.01 par value, 800,000,000 shares authorized, 187,841,509 and 192,957,696 shares issued and outstanding for 2015 and 2014, respectively

2

   

2

 

Additional paid-in capital

211

   

658

 

Retained earnings

2,165

   

1,771

 

Accumulated other comprehensive loss

(195)

   

(137)

 

Total stockholders' equity

2,183

   

2,294

 

Total liabilities and stockholders' equity

$

8,869

   

$

8,265

 
 

A-2

 

DR PEPPER SNAPPLE GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Twelve Months Ended December 31, 2015 and 2014

(Unaudited, in millions)

 
 

For the Twelve Months Ended December 31,

 

2015

 

2014

Operating activities:

     

Net income

$

764

   

$

703

 

Adjustments to reconcile net income to net cash provided by operating activities:

     

Depreciation expense

192

   

199

 

Amortization expense

35

   

36

 

Amortization of deferred revenue

(64)

   

(65)

 

Impairment of intangible asset

7

   

 

Employee stock-based compensation expense

44

   

48

 

Deferred income taxes

29

   

43

 

Other, net

(10)

   

21

 

Changes in assets and liabilities, net of effects of acquisition:

     

Trade accounts receivable

(26)

   

 

Other accounts receivable

1

   

(5)

 

Inventories

(11)

   

(8)

 

Other current and non-current assets

8

   

(25)

 

Other current and non-current liabilities

(11)

   

58

 

Trade accounts payable

(9)

   

29

 

Income taxes payable

42

   

(12)

 

Net cash provided by operating activities

991

   

1,022

 

Investing activities:

     

Acquisition of business

   

(19)

 

Purchase of property, plant and equipment

(179)

   

(170)

 

Purchase of intangible assets

(1)

   

(1)

 

Investment in unconsolidated subsidiaries

(20)

   

 

Purchase of cost method investments

(15)

   

 

Proceeds from disposals of property, plant and equipment

20

   

8

 

Other, net

1

   

(3)

 

Net cash used in investing activities

(194)

   

(185)

 

Financing activities:

     

Proceeds from senior unsecured notes

750

   

 

Repayment of senior unsecured notes

   

 

Net (repayment) issuance of commercial paper

   

(65)

 

Repurchase of shares of common stock

(521)

   

(400)

 

Dividends paid

(355)

   

(317)

 

Tax withholdings related to net share settlements of certain stock awards

(27)

   

(16)

 

Proceeds from stock options exercised

30

   

41

 

Excess tax benefit on stock-based compensation

23

   

11

 

Deferred financing charges paid

(6)

   

 

Capital lease payments

(5)

   

(1)

 

Other, net

(3)

   

 

Net cash used in financing activities

(114)

   

(747)

 

Cash and cash equivalents — net change from:

     

Operating, investing and financing activities

683

   

90

 

Effect of exchange rate changes on cash and cash equivalents

(9)

   

(6)

 

Cash and cash equivalents at beginning of period

237

   

153

 

Cash and cash equivalents at end of period

$

911

   

$

237

 
 

A-3

 

DR PEPPER SNAPPLE GROUP, INC.

OPERATIONS BY OPERATING SEGMENT

For the Three and Twelve Months Ended December 31, 2015 and 2014

 (Unaudited, in millions)

 
 

For the Three Months Ended December 31,

 

For the Twelve Months Ended December 31,

 

2015

 

2014

 

2015

 

2014

Segment Results – Net sales

             

Beverage Concentrates

$

318

   

$

314

   

$

1,241

   

$

1,228

 

Packaged Beverages

1,110

   

1,067

   

4,544

   

4,361

 

Latin America Beverages

118

   

128

   

497

   

532

 

Net sales

$

1,546

   

$

1,509

   

$

6,282

   

$

6,121

 
 
 

For the Three Months Ended December 31,

 

For the Twelve Months Ended December 31,

 

2015

 

2014

 

2015

 

2014

Segment Results – SOP

             

Beverage Concentrates

$

198

   

$

202

   

$

807

   

$

790

 

Packaged Beverages

184

   

158

   

709

   

636

 

Latin America Beverages

20

   

19

   

88

   

78

 

Total SOP

402

   

379

   

1,604

   

1,504

 

Unallocated corporate costs

75

   

120

   

299

   

323

 

Other operating expense, net

5

   

3

   

7

   

1

 

Income from operations

322

   

256

   

1,298

   

1,180

 

Interest expense, net

33

   

28

   

115

   

107

 

Other (income) expense, net

(2)

   

(2)

   

(1)

   

 

Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries

$

291

   

$

230

   

$

1,184

   

$

1,073

 
 

A-4

 

DR PEPPER SNAPPLE GROUP, INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION
(Unaudited)

 

The company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP measures that reflect the way management evaluates the business may provide investors with additional information regarding the company's results, trends and ongoing performance on a comparable basis. Specifically, investors should consider the following with respect to our quarterly results:

 

Net sales and Segment Operating Profit, as adjusted to currency neutral: Net sales and Segment Operating Profit are calculated on a currency neutral basis by converting our current-period local currency financial results using the prior-period foreign currency exchange rates. Beginning in the second quarter of 2015, we excluded the impact of realized gains and losses on foreign currency transactions from our currency neutral calculation.

 

Free Cash Flow: Free cash flow is defined as net cash provided by operating activities adjusted for capital spending and certain items excluded for comparison to prior year periods. For the twelve months ended December 31, 2015 and 2014, there were no such items excluded for comparison to prior year periods.

 

Core Earnings: Core earnings is defined as net income adjusted for the unrealized mark-to-market impact of commodity derivatives and certain items that are excluded for comparison to prior year periods. The certain item excluded for the three months ended December 31, 2015, is a non-cash brand impairment charge for Garden Cocktail. The certain items excluded for the twelve months ended December 31, 2015, are (i) a non-cash brand impairment charge for Garden Cocktail and (ii) an adjustment to a previously disclosed legal provision. The certain items excluded for the three and twelve months ended December 31, 2014, are (i) separation-related charges, (ii) an adjustment to a previously disclosed legal provision and (iii) a settlement charge related to the purchase of annuities for certain participants receiving benefits in our U.S. defined benefit pension plans.

 

Currency Neutral Core: Core earnings are calculated on a currency neutral basis by converting our current-period local currency financial results using the prior-period foreign currency exchange rates.

 

The tables on the following pages provide these reconciliations.

 

A-5

 

 

RECONCILIATION OF NET SALES AND SOP

AS REPORTED TO AS ADJUSTED TO CURRENCY NEUTRAL

(Unaudited)

 
   

For the Three Months Ended December 31, 2015

   

Beverage

 

Packaged

 

Latin

America

   

Percent change

 

Concentrates

 

Beverages

 

Beverages

 

Total

Reported net sales

 

1

%

 

4

%

 

(8)

%

 

2

%

Impact of foreign currency

 

1

%

 

1

%

 

17

%

 

2

%

Net sales, as adjusted to currency neutral

 

2

%

 

5

%

 

9

%

 

4

%

 
   

For the Three Months Ended December 31, 2015

   

Beverage

 

Packaged

 

Latin

America

   

Percent change

 

Concentrates

 

Beverages

 

Beverages

 

Total

Reported SOP

 

(2)

%

 

16

%

 

5

%

 

6

%

Impact of foreign currency

 

1

%

 

1

%

 

21

%

 

2

%

SOP, as adjusted to currency neutral

 

(1)

%

 

17

%

 

26

%

 

8

%

 
   

For the Twelve Months Ended December 31, 2015

   

Beverage

 

Packaged

 

Latin

America

   

Percent change

 

Concentrates

 

Beverages

 

Beverages

 

Total

Reported net sales

 

1

%

 

4

%

 

(7)

%

 

3

%

Impact of foreign currency

 

1

%

 

1

%

 

16

%

 

2

%

Net sales, as adjusted to currency neutral

 

2

%

 

5

%

 

9

%

 

5

%

 
   

For the Twelve Months Ended December 31, 2015

   

Beverage

 

Packaged

 

Latin

America

   

Percent change

 

Concentrates

 

Beverages

 

Beverages

 

Total

Reported SOP

 

2

%

 

11

%

 

13

%

 

7

%

Impact of foreign currency

 

1

%

 

1

%

 

16

%

 

1

%

SOP, as adjusted to currency neutral

 

3

%

 

12

%

 

29

%

 

8

%

 

 

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

(Unaudited, in millions)

 
   

For the

   
   

Twelve Months Ended

   
   

December 31,

   
   

2015

 

2014

 

Change

Net cash provided by operating activities

 

$

991

   

$

1,022

   

$

(31)

 

Purchase of property, plant and equipment

 

(179)

   

(170)

     

Free Cash Flow

 

$

812

   

$

852

   

$

(40)

 
 

A-6

 

RECONCILIATION OF NET INCOME TO CORE EARNINGS

(Unaudited, in millions, except per share data)

 
 

For the Three Months Ended December 31, 2015

 

Reported

 

Mark to Market

 

Brand Impairment

 

Total Adjustments

 

Core

 

FX Translation

 

Currency Neutral Core

Net sales

$

1,546

   

$

   

$

   

$

   

$

1,546

   

$

29

   

$

1,575

 

Cost of sales

610

   

(2)

   

   

(2)

   

608

   

13

   

621

 

Gross profit

936

   

2

   

   

2

   

938

   

16

   

954

 

Selling, general and administrative expenses

583

   

2

   

   

2

   

585

   

9

   

594

 

Depreciation and amortization

26

   

   

   

   

26

   

   

26

 

Other operating expense, net

5

   

   

(7)

   

(7)

   

(2)

   

   

(2)

 

Income from operations

322

   

   

7

   

7

   

329

   

7

   

336

 

Interest expense

34

   

   

   

   

34

   

   

34

 

Interest income

(1)

   

   

   

   

(1)

   

   

(1)

 

Other (income) expense, net

(2)

   

   

   

   

(2)

   

   

(2)

 

Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries

291

   

   

7

   

7

   

298

   

7

   

305

 

Provision (benefit) for income taxes

106

   

   

2

   

2

   

108

   

2

   

110

 

Income before equity in earnings of unconsolidated subsidiaries

185

   

   

5

   

5

   

190

   

5

   

195

 

Equity in earnings of unconsolidated subsidiaries, net of tax

   

   

   

   

   

   

 

Net income

$

185

   

$

   

$

5

   

$

5

   

$

190

   

$

5

   

$

195

 
                           

Diluted earnings per common share

$

0.97

   

$

   

$

0.03

   

$

0.03

   

$

1.00

   

$

0.02

   

$

1.02

 

Effective tax rate

36.4

%

             

36.2

%

     

36.1

%

Operating margin

20.8

%

             

21.3

%

     

21.3

%

 

A-7

 

RECONCILIATION OF NET INCOME TO CORE EARNINGS - (Continued)

(Unaudited, in millions, except per share data)

 
 

For the Three Months Ended December 31, 2014

 

Reported

 

Mark to Market

 

Separation Related

 

Litigation Provision

 

Pension Annuity Purchase

 

Total Adjustments

 

Core

Net sales

$

1,509

   

$

   

$

   

$

   

$

   

$

   

$

1,509

 

Cost of sales

614

   

(4)

   

   

   

   

(4)

   

610

 

Gross profit

895

   

4

   

   

   

   

4

   

899

 

Selling, general and administrative expenses

607

   

(19)

   

   

2

   

(14)

   

(31)

   

576

 

Depreciation and amortization

29

   

   

   

   

   

   

29

 

Other operating expense, net

3

   

   

   

   

   

   

3

 

Income from operations

256

   

23

   

   

(2)

   

14

   

35

   

291

 

Interest expense

29

   

   

   

   

   

   

29

 

Interest income

(1)

   

   

   

   

   

   

(1)

 

Other (income) expense, net

(2)

   

   

1

   

   

   

1

   

(1)

 

Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries

230

   

23

   

(1)

   

(2)

   

14

   

34

   

264

 

Provision (benefit) for income taxes

80

   

8

   

(1)

   

(1)

   

5

   

11

   

91

 

Income before equity in earnings of unconsolidated subsidiaries

150

   

15

   

   

(1)

   

9

   

23

   

173

 

Equity in earnings of unconsolidated subsidiaries, net of tax

   

   

   

   

   

   

 

Net income

$

150

   

$

15

   

$

   

$

(1)

   

$

9

   

$

23

   

$

173

 
                           

Diluted earnings per common share

$

0.77

   

$

0.08

   

$

   

$

(0.01)

   

$

0.04

   

$

0.11

   

$

0.88

 

Effective tax rate

34.8

%

                     

34.5

%

Operating margin

17.0

%

                     

19.3

%

 

A-8

 

RECONCILIATION OF NET INCOME TO CORE EARNINGS - (Continued)

(Unaudited, in millions, except per share data)

 
 

For the Twelve Months Ended December 31, 2015

 

Reported

 

Mark to Market

 

Litigation Provision

 

Brand Impairment

 

Total Adjustments

 

Core

 

FX Translation

 

Currency Neutral Core

Net sales

$

6,282

   

$

   

$

   

$

   

$

   

$

6,282

   

$

115

   

$

6,397

 

Cost of sales

2,559

   

(13)

   

   

   

(13)

   

2,546

   

51

   

2,597

 

Gross profit

3,723

   

13

   

   

   

13

   

3,736

   

64

   

3,800

 

Selling, general and administrative expenses

2,313

   

8

   

(2)

   

   

6

   

2,319

   

38

   

2,357

 

Depreciation and amortization

105

   

   

   

   

   

105

   

1

   

106

 

Other operating expense, net

7

   

   

   

(7)

   

(7)

   

   

   

 

Income from operations

1,298

   

5

   

2

   

7

   

14

   

1,312

   

25

   

1,337

 

Interest expense

117

   

   

   

   

   

117

   

(1)

   

116

 

Interest income

(2)

   

   

   

   

   

(2)

   

   

(2)

 

Other (income) expense, net

(1)

   

   

   

   

   

(1)

   

4

   

3

 

Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries

1,184

   

5

   

2

   

7

   

14

   

1,198

   

22

   

1,220

 

Provision (benefit) for income taxes

420

   

2

   

1

   

2

   

5

   

425

   

6

   

431

 

Income before equity in earnings of unconsolidated subsidiaries

764

   

3

   

1

   

5

   

9

   

773

   

16

   

789

 

Equity in earnings of unconsolidated subsidiaries, net of tax

   

   

   

   

   

   

   

 

Net income

$

764

   

$

3

   

$

1

   

$

5

   

$

9

   

$

773

   

$

16

   

$

789

 
                               

Diluted earnings per common share

$

3.97

   

$

0.02

   

$

0.01

   

$

0.02

   

0.05

   

$

4.02

   

$

0.08

   

$

4.10

 

Effective tax rate

35.5

%

                 

35.5

%

     

35.3

%

Operating margin

20.7

%

                 

20.9

%

     

20.9

%

 

A-9

 

RECONCILIATION OF NET INCOME TO CORE EARNINGS - (Continued)

(Unaudited, in millions, except per share data)

 
 

For the Twelve Months Ended December 31, 2014

 

Reported

 

Mark to Market

 

Separation Related

 

Litigation Provision

 

Pension Annuity Purchase

 

Total Adjustments

 

Core

Net sales

$

6,121

   

$

   

$

   

$

   

$

   

$

   

$

6,121

 

Cost of sales

2,491

   

11

   

   

   

   

11

   

2,502

 

Gross profit

3,630

   

(11)

   

   

   

   

(11)

   

3,619

 

Selling, general and administrative expenses

2,334

   

(24)

   

   

2

   

(14)

   

(36)

   

2,298

 

Depreciation and amortization

115

   

   

   

   

   

   

115

 

Other operating expense, net

1

   

   

   

   

   

   

1

 

Income from operations

1,180

   

13

   

   

(2)

   

14

   

25

   

1,205

 

Interest expense

109

   

   

   

   

   

   

109

 

Interest income

(2)

   

   

   

   

   

   

(2)

 

Other (income) expense, net

   

   

(3)

   

   

   

(3)

   

(3)

 

Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries

1,073

   

13

   

3

   

(2)

   

14

   

28

   

1,101

 

Provision (benefit) for income taxes

371

   

5

   

1

   

(1)

   

5

   

10

   

381

 

Income before equity in earnings of unconsolidated subsidiaries

702

   

8

   

2

   

(1)

   

9

   

18

   

720

 

Equity in earnings of unconsolidated subsidiaries, net of tax

1

   

   

   

   

   

   

1

 

Net income

$

703

   

$

8

   

$

2

   

$

(1)

   

$

9

   

$

18

   

$

721

 
                           

Diluted earnings per common share

$

3.56

   

$

0.04

   

$

0.01

   

$

   

$

0.04

   

$

0.09

   

$

3.65

 

Effective tax rate

34.6

%

                     

34.6

%

Operating margin

19.3

%

                     

19.7

%

 

A-10

 

Dr Pepper Snapple Group, Inc. Logo (PRNewsFoto/Dr Pepper Snapple Group, Inc.)

 

Contacts:   

Media Relations

 

Chris Barnes, (972) 673-5539

   
 

Investor Relations

 

Heather Catelotti, (972) 673-5869

Logo - http://photos.prnewswire.com/prnh/20150701/227684LOGO

 

SOURCE Dr Pepper Snapple Group, Inc.

539 KB
More News
Sep 13, 2018

Keurig Dr Pepper (NYSE: KDP) announced today that its Board of Directors authorized a quarterly dividend program and declared its first quarterly dividend on the Company's common stock. KDP will...

Aug 8, 2018

Keurig Dr Pepper Inc. (NYSE: KDP) today reported second quarter 2018 results for Keurig Green Mountain ("KGM") and Dr Pepper Snapple Group ("DPS") for the period ending June 30, 2018. Keurig Dr...

Jul 30, 2018

Keurig Dr Pepper (NYSE: KDP) to report second quarter results for Keurig Green Mountain, Inc. and Dr Pepper Snapple Group, Inc. before the market opens on August 8, 2018. As announced on July 9,...